Home > Income Statement > PROTEAN EGOV TECHNOLOGIES

PROTEAN EGOV TECHNOLOGIES
Income Statement

PROTEAN EGOV TECHNOLOGIES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PROTEAN EGOV TECHNOLOGIES
Please provide your vote to see the results

PROTEAN EGOV TECHNOLOGIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹742 Cr₹691 Cr₹603 Cr₹716 Cr₹756 Cr
     Software Services & Operating Revenues ₹741 Cr₹690 Cr₹602 Cr₹711 Cr₹748 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income ₹1.32 Cr₹1.33 Cr₹1.12 Cr₹4.75 Cr₹8.31 Cr
Less: Excise Duty -----
Operating Income (Net) ₹742 Cr₹691 Cr₹603 Cr₹716 Cr₹756 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹3.46 Cr₹2.66 Cr₹3.28 Cr₹3.72 Cr₹4.37 Cr
     Electricity & Power ₹3.46 Cr₹2.66 Cr₹3.28 Cr₹3.72 Cr₹4.37 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹123 Cr₹79 Cr₹75 Cr₹69 Cr₹65 Cr
     Salaries, Wages & Bonus ₹103 Cr₹65 Cr₹64 Cr₹58 Cr₹54 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹8.76 Cr₹8.04 Cr₹6.99 Cr₹6.43 Cr
     Wheeling & Transmission Charges recoverable ₹6.08 Cr₹3.64 Cr₹1.68 Cr₹2.81 Cr₹2.64 Cr
     Other Employees Cost ₹2.34 Cr₹1.57 Cr₹1.14 Cr₹1.20 Cr₹2.50 Cr
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹432 Cr₹417 Cr₹381 Cr₹453 Cr₹473 Cr
     Repairs and Maintenance ₹96 Cr₹70 Cr₹57 Cr₹59 Cr₹55 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹337 Cr₹346 Cr₹324 Cr₹394 Cr₹418 Cr
General and Administration Expenses ₹35 Cr₹29 Cr₹20 Cr₹24 Cr₹39 Cr
     Rates & Taxes ₹3.13 Cr₹1.66 Cr₹1.83 Cr₹0.99 Cr₹1.22 Cr
     Insurance ₹1.78 Cr₹2.66 Cr₹1.58 Cr₹1.48 Cr₹1.53 Cr
     Printing and stationery ₹0.03 Cr₹0.18 Cr₹0.07 Cr₹0.19 Cr₹0.29 Cr
     Professional and legal fees ₹11 Cr₹9.78 Cr₹4.49 Cr₹4.25 Cr₹3.42 Cr
     Other Administration ₹19 Cr₹14 Cr₹12 Cr₹16 Cr₹17 Cr
Selling and Marketing Expenses ₹5.66 Cr₹4.59 Cr₹0.33 Cr₹1.10 Cr₹1.35 Cr
     Advertisement & Sales Promotion ₹5.66 Cr₹4.59 Cr₹0.33 Cr₹1.10 Cr₹1.35 Cr
     Commission, Brokerage & Discounts -----
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹24 Cr₹36 Cr₹38 Cr₹17 Cr₹6.10 Cr
     Bad debts /advances written off ₹0.12 Cr----
     Provision for doubtful debts ₹19 Cr₹30 Cr₹29 Cr₹11 Cr-
     Losson disposal of fixed assets(net) ---₹0.01 Cr₹0.12 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹0.05 Cr
     Other Miscellaneous Expenses ₹5.59 Cr₹5.44 Cr₹8.76 Cr₹6.76 Cr₹5.93 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹624 Cr₹567 Cr₹518 Cr₹568 Cr₹589 Cr
Operating Profit (Excl OI) ₹118 Cr₹124 Cr₹85 Cr₹148 Cr₹167 Cr
Other Income ₹42 Cr₹79 Cr₹49 Cr₹39 Cr₹35 Cr
     Interest Received ₹38 Cr₹26 Cr₹41 Cr₹34 Cr₹28 Cr
     Dividend Received ₹1.63 Cr₹1.31 Cr₹0.92 Cr₹1.63 Cr₹1.16 Cr
     Profit on sale of Fixed Assets -₹44 Cr---
     Profits on sale of Investments -₹0.00 Cr₹5.23 Cr--
     Provision Written Back -₹2.89 Cr---
     Foreign Exchange Gains -----
     Others ₹2.41 Cr₹4.93 Cr₹2.24 Cr₹2.39 Cr₹6.13 Cr
Operating Profit ₹160 Cr₹203 Cr₹134 Cr₹186 Cr₹202 Cr
Interest ₹0.93 Cr₹0.48 Cr₹0.95 Cr₹1.62 Cr₹0.18 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.93 Cr₹0.48 Cr₹0.95 Cr₹1.62 Cr₹0.18 Cr
PBDT ₹159 Cr₹203 Cr₹133 Cr₹185 Cr₹202 Cr
Depreciation ₹18 Cr₹17 Cr₹17 Cr₹27 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹140 Cr₹186 Cr₹116 Cr₹158 Cr₹182 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹140 Cr₹186 Cr₹116 Cr₹158 Cr₹182 Cr
Provision for Tax ₹33 Cr₹42 Cr₹24 Cr₹36 Cr₹57 Cr
     Current Income Tax ₹34 Cr₹53 Cr₹30 Cr₹38 Cr₹57 Cr
     Deferred Tax ₹-0.98 Cr₹-11 Cr₹-6.07 Cr₹-1.85 Cr₹-0.03 Cr
     Other taxes -----
Profit After Tax ₹107 Cr₹144 Cr₹92 Cr₹122 Cr₹124 Cr
Extra items -----
Minority Interest ₹0.01 Cr₹0.00 Cr-₹0.07 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹107 Cr₹144 Cr₹92 Cr₹122 Cr₹124 Cr
Adjustments to PAT -----
Profit Balance B/F ₹305 Cr₹194 Cr₹285 Cr₹198 Cr₹210 Cr
Appropriations ₹412 Cr₹338 Cr₹377 Cr₹320 Cr₹335 Cr
     General Reserves ----₹100 Cr
     Proposed Equity Dividend ₹40 Cr₹36 Cr₹180 Cr₹31 Cr₹31 Cr
     Corporate dividend tax -----
     Other Appropriation ₹372 Cr₹302 Cr₹197 Cr₹289 Cr₹203 Cr
Equity Dividend % ₹100.00₹100.00₹440.00₹100.00₹78.00
Earnings Per Share ₹26.48₹35.64₹22.97₹30.48₹31.07
Adjusted EPS ₹26.48₹35.64₹22.97₹30.48₹31.07

Compare Income Statement of peers of PROTEAN EGOV TECHNOLOGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PROTEAN EGOV TECHNOLOGIES ₹5,170.2 Cr 3.5% 27.2% NA Stock Analytics
INFO EDGE (INDIA) ₹78,484.4 Cr 2.8% 8.5% 62.9% Stock Analytics
AFFLE (INDIA) ₹15,789.6 Cr 5.7% 8.3% 21.6% Stock Analytics
FIRSTSOURCE SOLUTIONS ₹14,816.7 Cr -2.4% 6.7% 83.6% Stock Analytics
ECLERX SERVICES ₹12,043.3 Cr 0.1% 4.3% 83.4% Stock Analytics
QUESS CORP ₹9,446.7 Cr 1.7% 22% 72.5% Stock Analytics


PROTEAN EGOV TECHNOLOGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PROTEAN EGOV TECHNOLOGIES

3.5%

27.2%

NA
SENSEX

1%

2.2%

23.7%


You may also like the below Video Courses